nmtc-calc 0.2.1

Python calculator for New Markets Tax Credit (NMTC) leveraged transactions

nmtc-calc 🏗️

Python calculator for New Markets Tax Credit (NMTC) leveraged transactions.

Built for CDFI practitioners, CDEs, tax credit investors, and project sponsors who need reproducible, auditable NMTC deal math — without starting from scratch in Excel.

---

Why nmtc-calc?

New Markets Tax Credit transactions involve complex layered capital structures — QEIs, QLICIs, leverage loans, 7-year credit schedules, investor IRR, and net subsidy calculations. Every practitioner builds these models from scratch in Excel. nmtc-calc standardizes and automates the math.

---

Installation

pip install nmtc-calc

---

Quickstart

from nmtccalc import NMTCDeal, transaction, credits, investor, subsidy

deal = NMTCDeal(
    project_name="Southside Community Health Center",
    total_project_cost=10_000_000,
    nmtc_allocation=10_000_000,
    credit_price=0.83,
    leverage_loan_rate=0.045,
    qlici_a_loan_rate=0.045,
    qlici_b_loan_rate=0.010,
    cde_fee_rate=0.02,
    compliance_years=7,
    discount_rate=0.08,
)

transaction.structure(deal).summary()
credits.schedule(deal).summary()
investor.analyze(deal).summary()
subsidy.analyze(deal).summary()

---

Modules

• transaction — QEI, NMTCs, investor equity, leverage loan, QLICI A/B split
• credits — 7-year credit schedule (5/5/5/6/6/6/6%), PV of credits
• investor — Investor IRR, MOIC, gross/net benefit
• subsidy — Net subsidy to QALICB, effective cost of capital, interest savings

---

Key NMTC Concepts

• QEI: Qualified Equity Investment into the CDE
• QLICI: Qualified Low-Income Community Investment (loans to QALICB)
• QALICB: Qualified Active Low-Income Community Business (project borrower)
• CDE: Community Development Entity (allocatee of NMTC authority)
• A Loan: Senior QLICI mirroring the leverage loan
• B Loan: Subordinate QLICI, typically forgiven at year 7
• Credit Price: dollars per dollar of NMTC benefit (typically 0.70-0.85)

---

Running Tests

PYTHONPATH=. pytest tests/ -v

32 tests across all modules.

---

Who This Is For

• CDEs structuring NMTC allocations for projects
• Tax credit investors evaluating deal economics
• Project sponsors understanding subsidy and cost of capital
• CDFI analysts modeling NMTC transactions in IC memos

---

License

MIT 2026 Jaypatel1511